NASDAQ·US·REIT - Specialty

IRMIRM

Banks, insurers and REITs need specialised metrics

Our model uses general-purpose pillars (FCF, EBITDA, debt ratios) that don't fully capture financial-sector economics like Tier-1 capital, NIM, or loan-loss reserves. Read the score directionally, not as gospel.

สรุป

ควรหลีกเลี่ยง

ความมั่นใจ 89%
$114.52

Today's session

Upside?
-23.4%
FV $87.69
P/E (TTM)?
233.7
Earnings yield
FCF yield?
-3.4%
Mcap $34.07B

ขาย

Fundamental strong sell·Technical buy

Quality and timing disagree — price is rising even though fundamentals are weak. Don't chase.

What investors notice

Key signs

Plain-language read of the metrics that matter most for this stock.

Net negative
3 · 3 · 5

Strengths

3
  • Best-in-class return on equity87%
  • Low ROE volatility — durable franchise0.3 pp
  • Analyst consensus heavily Buy-skewed

Risks

5
  • Inconsistent profitability4/10
  • EPS shrinking on a 5-year basis-36%
  • Highly leveraged (Net Debt > 4× EBITDA)10.8×
  • Operating profit barely covers interest1.5×
  • ROIC below WACC — destroying value-2%

Watchlist

3
  • Gross margins under pressure
  • Long-term debt rising — monitor leverage
  • Priced above our fair-value range-23%
$114.52+34.3%

1Y · period change vs 2025-04-29

Score history (10y)

How quality has trended through cycles.

+2 YoY

Verdict bands: 85+ Wonderful · 70 Solid · 55 Average · 40 Risky.

Fair value range

3 of 5 models · trimmed-mean consensus

Consensus FV
$87.69
Upside
-23.4%
Now $114.52
Our FV$87.69
Price$114.52
$50.66$124.26

Open the Fair Value tab to tweak WACC and growth, and to see all five model outputs side-by-side.

10-year financials

Annual revenue, profit, and free cash flow with year-over-year growth overlay.

YoY growth overlaid

Snapshot

At a glance

Top-line figures most investors check first.

Market cap
$34.07B
P/E (TTM)?
233.7
FCF yield?
-3.4%
Dividend
$3.22
2.8% yield
52w range
$78.22$120.53
Score confidence
89%
Data completeness

Last updated 4/30/2026, 5:20:39 AM · Data via Yahoo Finance, FMP, EDGAR. Disclaimer