NASDAQ·US·REIT - Specialty

DLRDLR

Banks, insurers and REITs need specialised metrics

Our model uses general-purpose pillars (FCF, EBITDA, debt ratios) that don't fully capture financial-sector economics like Tier-1 capital, NIM, or loan-loss reserves. Read the score directionally, not as gospel.

สรุป

ควรหลีกเลี่ยง

ความมั่นใจ 83%
$194.56

Today's session

Upside?
-44.5%
FV $107.92
P/E (TTM)?
51.6
Earnings yield
FCF yield?
Mcap $69.09B

ขาย

Fundamental strong sell·Technical buy

Quality and timing disagree — price is rising even though fundamentals are weak. Don't chase.

What investors notice

Key signs

Plain-language read of the metrics that matter most for this stock.

Net negative
3 · 2 · 5

Strengths

3
  • Low ROE volatility — durable franchise1.7 pp
  • EPS compounding at double-digit pace47%
  • Analyst consensus heavily Buy-skewed

Risks

5
  • Capital efficiency is weak (low ROE)4%
  • Inconsistent profitability4/10
  • Highly leveraged (Net Debt > 4× EBITDA)13.2×
  • Operating profit barely covers interest0.9×
  • ROIC below WACC — destroying value-7%

Watchlist

2
  • Long-term debt rising — monitor leverage
  • Priced above our fair-value range-45%
$194.56+25.2%

1Y · period change vs 2025-04-29

Score history (10y)

How quality has trended through cycles.

+1 YoY

Verdict bands: 85+ Wonderful · 70 Solid · 55 Average · 40 Risky.

Fair value range

3 of 5 models · trimmed-mean consensus

Consensus FV
$107.92
Upside
-44.5%
Now $194.56
Our FV$107.92
Price$194.56
$0.00$227.24

Open the Fair Value tab to tweak WACC and growth, and to see all five model outputs side-by-side.

10-year financials

Annual revenue, profit, and free cash flow with year-over-year growth overlay.

YoY growth overlaid

Snapshot

At a glance

Top-line figures most investors check first.

Market cap
$69.09B
P/E (TTM)?
51.6
FCF yield?
Dividend
$4.88
2.5% yield
52w range
$146.93$203.91
Score confidence
83%
Data completeness

Last updated 4/30/2026, 5:19:18 AM · Data via Yahoo Finance, FMP, EDGAR. Disclaimer